Figure 8.2 Demand Model in Excel
The formula in cell B8 is a calculation of the Overall Cost associated with having different amounts of product in stock. The formula, which is shown in the Formula Bar, is a function of four cells:
•
Amount Stocked is the amount of product in stock.
•
Demand is the customer demand for the product.
•
Air Freight is the cost per unit to ship additional product by air when the demand exceeds the amount in stock.
•
Expiration Cost is the cost per unit of disposing of unused product when the demand is less than the amount in stock.
•
If Amount Stocked is less than Demand, then the company has to ship additional units, at a cost of (Demand-Amount Stocked) × Air Freight. For example, if the demand is 8, but the company has only 6 in stock, then it has to ship 8 - 6 = 2 units at a cost of 2 × 150 = 300.
•
If Amount Stocked is greater than Demand, then the company has to dispose of unused product, at a cost of (Amount Stocked - Demand) × Expiration Cost. For example, if the demand is 5, but the company has 8 in stock, then it has to dispose of 8 - 5 = 3 units at a cost of 3 × 50 = 150.
•
If Amount Stocked is equal to Demand, then there is no shipping cost or disposal cost.
1.
Select Help > Sample Data Library and navigate up one level to the Samples/Import Data folder.
2.
Double-click Demand.xls to open the file in Microsoft Excel.
4.
Click the Create/Edit Model button .
6.
Select Air Freight in the Inputs box and then click the down arrow button .
7.
Notes: 
•
If the fields in the Create/Edit Model window are not populated when you set up your model, click Choose and select the cell that contains the input or output name.
–
For inputs, specify the values and click Apply. Inputs must be values, not formulas.

Help created on 10/11/2018